{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1 (2)","Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1 (2)","index":0,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,1,7],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[5,0,7,0],[8,0,10,0],[11,0,14,0],[15,0,16,0],[18,0,19,0],[18,1,19,1],[20,0,20,1]]}
["鲤城区2023年学生资助情况表"]
[]
["制表单位 ：","鲤城区教育局",{"$nulls":4},"2023-12-08"]
["学段","项目","春",null,"秋",null,"合计"]
[null,null,"人次","金额","人次","金额","人次","金额"]
["学前教育","一档",203,{"$f":"C6*1000","v":{"v":203000,"d":"203000.00"}},198,{"$f":"E6*1000","v":{"v":198000,"d":"198000.00"}},{"$f":"C6+E6","v":401},{"$f":"D6+F6","v":{"v":401000,"d":"401000.00"}}]
[null,"二档",52,{"$f":"C7*500","v":{"v":26000,"d":"26000.00"}},19,{"$f":"E7*500","v":{"v":9500,"d":"9500.00"}},71,{"$f":"D7+F7","v":{"v":35500,"d":"35500.00"}}]
[null,"保教费补助合计",{"$f":"SUM(C6:C7)","v":255},{"$f":"SUM(D6:D7)","v":{"v":229000,"d":"229000.00"}},217,{"v":207500,"d":"207500.00"},{"$f":"C8+E8","v":472},{"$f":"D8+F8","v":{"v":436500,"d":"436500.00"}}]
["义务教育","初中",311,{"$f":"C9*312.5","v":{"v":97187.5,"d":"97187.50"}},314,{"$f":"E9*312.5","v":{"v":98125,"d":"98125.00"}},{"$f":"C9+E9","v":625},{"$f":"D9+F9","v":{"v":195312.5,"d":"195312.50"}}]
[null,"小学",781,{"v":195500,"d":"195500.00"},753,{"v":188500,"d":"188500.00"},1534,{"$f":"D10+F10","v":{"v":384000,"d":"384000.00"}}]
[null,"生活补助合计",{"$f":"C9+C10","v":1092},{"$f":"D9+D10","v":{"v":292687.5,"d":"292687.50"}},{"$f":"E9+E10","v":1067},{"$f":"F9+F10","v":{"v":286625,"d":"286625.00"}},{"$f":"C11+E11","v":2159},{"$f":"D11+F11","v":{"v":579312.5,"d":"579312.50"}}]
["高中教育","一档",47,{"$f":"C12*1500","v":{"v":70500,"d":"70500.00"}},39,{"$f":"E12*1500","v":{"v":58500,"d":"58500.00"}},86,{"v":129000,"d":"129000.00"}]
[null,"二档",33,{"$f":"C13*850","v":{"v":28050,"d":"28050.00"}},25,{"$f":"E13*850","v":{"v":21250,"d":"21250.00"}},58,{"v":49300,"d":"49300.00"}]
[null,"助学金合计",{"$f":"SUM(C12:C13)","v":80},{"$f":"SUM(D12:D13)","v":{"v":98550,"d":"98550.00"}},64,{"v":79750,"d":"79750.00"},144,{"v":178300,"d":"178300.00"}]
[null,"免学费",47,{"$f":"C15*800","v":{"v":37600,"d":"37600.00"}},39,{"$f":"E15*800","v":{"v":31200,"d":"31200.00"}},86,{"v":68800,"d":"68800.00"}]
["中职教育","助学金",37,{"$f":"C16*1000","v":{"v":37000,"d":"37000.00"}},43,{"$f":"E16*1000","v":{"v":43000,"d":"43000.00"}},80,{"v":80000,"d":"80000.00"}]
[null,"免学费",1324,{"$f":"C17*1050","v":{"v":1390200,"d":"1390200.00"}},1505,{"$f":"E17*1050","v":{"v":1580250,"d":"1580250.00"}},2829,{"$f":"D17+F17","v":{"v":2970450,"d":"2970450.00"}}]
["特殊教育","寄午",595,{"$f":"C18*200","v":{"v":119000,"d":"119000.00"}},565,{"$f":"E18*200","v":{"v":113000,"d":"113000.00"}},1160,{"v":232000,"d":"232000.00"}]
["义务教育","免费教科书","册","金额","册","金额","册","金额"]
[null,null,579989,{"v":3786865.3,"d":"3786865.30"},682228,4576096.73,{"$f":"C20+E20","v":1262217},{"$f":"D20+F20","v":8362962.03}]
["合计",null,{"$f":"C8+C11+C14+C15+C16+C17+C18","v":3430},{"$f":"D8+D11+D14+D15+D16+D17+D18","v":{"v":2204037.5,"d":"2204037.50"}},3500,{"v":2341325,"d":"2341325.00"},6930,4545362.5]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}